Fundamental dimension Equity attribute | XELLLPeer $21.28▲+0.24% Cap $12.97BP/E 21.3x QuantScore45/100 | CMSLeader $69.58▼-1.02% Cap $21.82BP/E 20.6x QuantScore50/100 | CNPPeer $41.07▼-0.32% Cap $27.05BP/E 24.2x QuantScore41/100 |
|---|---|---|---|
1. QuantScore pillars0–100 per pillar · click a ticker for the factor breakdown | |||
Technical | |||
61/100 |
75/100 |
65/100 |
Valuation Multiples, PEG & DCF upside | 55/100 | 85/100 | 59/100 |
Health Piotroski, Altman Z, leverage & liquidity | 6/100 | 12/100 | 17/100 |
Growth Revenue / earnings growth & margins | 58/100 | 37/100 | 28/100 |
Sentiment Analyst ratings, targets & revisions | — | 43/100 | 35/100 |
2. Valuation multiples & capital pricingGreen highlight = best-in-class (lowest positive multiple) |
Trailing P/E | 21.3x | 20.6x | 24.2x |
Forward P/E (next FY) | — | 18.0x | 21.5x |
EV / EBITDA (TTM) | 13.3x | 12.4x | 13.0x |
Price / Sales | 3.3x | 2.5x | 2.8x |
Price / Free Cash Flow | -6.3x | -11.4x | -10.0x |
PEG ratio | 15.40 | -69.79 | 1.28 |
3. Financial health & solvencyLatest filings |
Piotroski F-Score | — | 5 / 9 | 6 / 9 |
Altman Z-Score | — | 0.88 (Distress) | 0.89 (Distress) |
Total debt / equity | 1.68 | 1.97 | 2.14 |
Quick ratio | 0.6x | 0.7x | 1.0x |
Interest coverage | 2.1x | 2.0x | 2.2x |
4. Growth & margins trajectoryLatest fiscal year |
Revenue growth YoY | — | +13.6% | +8.3% |
Net income growth YoY | — | +6.8% | +3.2% |
Gross margin (TTM) | 48.8% | 69.7% | 54.1% |
Operating margin (FY) | — | 20.2% | 22.5% |
FCF margin (FY) | — | -18.6% | -25.5% |
5. Trailing price performancePrice change over period |
1M return | -1.9% | +10.8% | +11.5% |
3M return | -7.3% | -6.9% | -7.8% |
6M return | -13.6% | -8.8% | -3.3% |
Year to date | -14.7% | -0.5% | +7.1% |
1Y return | -15.5% | -6.9% | +3.9% |
3Y return | -15.0% | +29.7% | +50.3% |
6. DCF valuation & street consensusDCF model · analyst consensus |
DCF model fair value | — — | $83.70 +20.3% upside | $-53.12 -229.3% premium |
Wall Street consensus target | — — | $76.82 +10.4% · range $69.00–$84.00 | $44.33 +7.9% · range $40.00–$50.00 |
Consensus stance | — | 53% Buy47% Hold0% Sell | 42% Buy55% Hold3% Sell |