Fundamental dimension Equity attribute | XELPeer $75.14▼-1.53% Cap $46.93BP/E 20.5x QuantScore42/100 | CMSLeader $69.58▼-1.02% Cap $21.82BP/E 20.6x QuantScore50/100 | CNPPeer $41.07▼-0.32% Cap $27.05BP/E 24.2x QuantScore41/100 |
|---|---|---|---|
1. QuantScore pillars0–100 per pillar · click a ticker for the factor breakdown | |||
Technical Trend, RSI, MACD & signal consensus | |||
75/100 |
75/100 |
65/100 |
Valuation Multiples, PEG & DCF upside | 42/100 | 85/100 | 59/100 |
Health Piotroski, Altman Z, leverage & liquidity | 13/100 | 12/100 | 17/100 |
Growth Revenue / earnings growth & margins | 27/100 | 37/100 | 28/100 |
Sentiment Analyst ratings, targets & revisions | 55/100 | 43/100 | 35/100 |
2. Valuation multiples & capital pricingGreen highlight = best-in-class (lowest positive multiple) |
Trailing P/E | 20.5x | 20.6x | 24.2x |
Forward P/E (next FY) | 18.2x | 18.0x | 21.5x |
EV / EBITDA (TTM) | 13.0x | 12.4x | 13.0x |
Price / Sales | 3.2x | 2.5x | 2.8x |
Price / Free Cash Flow | -6.1x | -11.4x | -10.0x |
PEG ratio | 14.82 | -69.79 | 1.28 |
3. Financial health & solvencyLatest filings |
Piotroski F-Score | 5 / 9 | 5 / 9 | 6 / 9 |
Altman Z-Score | 0.87 (Distress) | 0.88 (Distress) | 0.89 (Distress) |
Total debt / equity | 1.68 | 1.97 | 2.14 |
Quick ratio | 0.6x | 0.7x | 1.0x |
Interest coverage | 2.1x | 2.0x | 2.2x |
4. Growth & margins trajectoryLatest fiscal year |
Revenue growth YoY | +9.1% | +13.6% | +8.3% |
Net income growth YoY | +4.2% | +6.8% | +3.2% |
Gross margin (TTM) | 48.8% | 69.7% | 54.1% |
Operating margin (FY) | 19.6% | 20.2% | 22.5% |
FCF margin (FY) | -46.5% | -18.6% | -25.5% |
5. Trailing price performancePrice change over period |
1M return | +3.9% | +10.8% | +11.5% |
3M return | -4.6% | -6.9% | -7.8% |
6M return | -7.3% | -8.8% | -3.3% |
Year to date | +1.7% | -0.5% | +7.1% |
1Y return | -7.6% | -6.9% | +3.9% |
3Y return | +27.2% | +29.7% | +50.3% |
6. DCF valuation & street consensusDCF model · analyst consensus |
DCF model fair value | $17.91 -76.2% premium | $83.70 +20.3% upside | $-53.12 -229.3% premium |
Wall Street consensus target | $90.08 +19.9% · range $77.00–$101.00 | $76.82 +10.4% · range $69.00–$84.00 | $44.33 +7.9% · range $40.00–$50.00 |
Consensus stance | 63% Buy30% Hold7% Sell | 53% Buy47% Hold0% Sell | 42% Buy55% Hold3% Sell |