Fundamental dimension Equity attribute | SOJDPeer $17.42▲+0.11% Cap $20.04BP/E 22.3x QuantScore31/100 | CMSLeader $69.58▼-1.02% Cap $21.82BP/E 20.6x QuantScore50/100 | CMS-PBPeer $74.00▼-1.68% Cap $22.08BP/E 21.8x QuantScore39/100 |
|---|---|---|---|
1. QuantScore pillars0–100 per pillar · click a ticker for the factor breakdown | |||
Technical | |||
48/100 |
75/100 |
25/100 |
Valuation Multiples, PEG & DCF upside | 41/100 | 85/100 | 89/100 |
Health Piotroski, Altman Z, leverage & liquidity | 14/100 | 12/100 | 21/100 |
Growth Revenue / earnings growth & margins | 22/100 | 37/100 | 22/100 |
Sentiment Analyst ratings, targets & revisions | — | 43/100 | — |
2. Valuation multiples & capital pricingGreen highlight = best-in-class (lowest positive multiple) |
Trailing P/E | 22.3x | 20.6x | 21.8x |
Forward P/E (next FY) | 3.8x | 18.0x | — |
EV / EBITDA (TTM) | 12.5x | 12.4x | 13.4x |
Price / Sales | 3.5x | 2.5x | 2.5x |
Price / Free Cash Flow | 41.5x | -11.4x | 15.3x |
PEG ratio | 3.22 | -69.79 | -5.50 |
3. Financial health & solvencyLatest filings |
Piotroski F-Score | 6 / 9 | 5 / 9 | 6 / 9 |
Altman Z-Score | 0.56 (Distress) | 0.88 (Distress) | 0.88 (Distress) |
Total debt / equity | 1.95 | 1.97 | 1.43 |
Quick ratio | 0.6x | 0.7x | 0.7x |
Interest coverage | 2.2x | 2.0x | 2.2x |
4. Growth & margins trajectoryLatest fiscal year |
Revenue growth YoY | +10.6% | +13.6% | +13.6% |
Net income growth YoY | -1.4% | +6.8% | +6.8% |
Gross margin (TTM) | 43.4% | 69.7% | 29.9% |
Operating margin (FY) | 24.7% | 20.2% | 20.2% |
FCF margin (FY) | -12.1% | -18.6% | 26.2% |
5. Trailing price performancePrice change over period |
1M return | -1.9% | +10.8% | -2.7% |
3M return | -8.1% | -6.9% | -1.0% |
6M return | -15.1% | -8.8% | -6.7% |
Year to date | -13.9% | -0.5% | -3.9% |
1Y return | -17.7% | -6.9% | -8.4% |
3Y return | -13.5% | +29.7% | -14.0% |
6. DCF valuation & street consensusDCF model · analyst consensus |
DCF model fair value | $-38.90 -323.3% premium | $83.70 +20.3% upside | $114.29 +54.4% upside |
Wall Street consensus target | — — | $76.82 +10.4% · range $69.00–$84.00 | — — |
Consensus stance | — | 53% Buy47% Hold0% Sell | — |