Fundamental dimension Equity attribute | MANPeer $47.53▲+2.00% Cap $2.21BP/E 18.4x QuantScore41/100 | BBSILeader $33.22▲+1.25% Cap $805.1MP/E 23.9x QuantScore51/100 | CODIPeer $10.41▲+0.87% Cap $783.2MP/E -5.0x QuantScore45/100 |
|---|---|---|---|
1. QuantScore pillars0–100 per pillar · click a ticker for the factor breakdown | |||
Technical | |||
43/100 |
84/100 |
44/100 |
Valuation Multiples, PEG & DCF upside | 77/100 | 51/100 | 58/100 |
Health Piotroski, Altman Z, leverage & liquidity | 38/100 | 65/100 | 27/100 |
Growth Revenue / earnings growth & margins | 7/100 | 18/100 | 16/100 |
Sentiment Analyst ratings, targets & revisions | 40/100 | 37/100 | 80/100 |
2. Valuation multiples & capital pricingGreen highlight = best-in-class (lowest positive multiple) |
Trailing P/E | 18.4x | 23.9x | -5.0x |
Forward P/E (next FY) | 13.2x | 24.8x | 223.1x |
EV / EBITDA (TTM) | 7.6x | 11.6x | 11.7x |
Price / Sales | 0.1x | 0.6x | 0.4x |
Price / Free Cash Flow | 298.7x | 51.9x | 9.8x |
PEG ratio | 0.02 | -0.72 | 0.04 |
3. Financial health & solvencyLatest filings |
Piotroski F-Score | 6 / 9 | 6 / 9 | 5 / 9 |
Altman Z-Score | 3.33 (Safe) | 3.44 (Safe) | 0.49 (Distress) |
Total debt / equity | 0.68 | 0.12 | 3.70 |
Quick ratio | 1.1x | 1.1x | 1.1x |
Interest coverage | 2.4x | 629.4x | 0.5x |
4. Growth & margins trajectoryLatest fiscal year |
Revenue growth YoY | +0.6% | +8.4% | +4.8% |
Net income growth YoY | -109.2% | +2.7% | -9.8% |
Gross margin (TTM) | 16.1% | 19.8% | 44.6% |
Operating margin (FY) | 1.3% | 5.0% | 2.3% |
FCF margin (FY) | -0.9% | 3.8% | -2.7% |
5. Trailing price performancePrice change over period |
1M return | -16.6% | +5.1% | -7.5% |
3M return | -7.4% | -16.4% | +3.8% |
6M return | +61.3% | +9.0% | -9.4% |
Year to date | +59.9% | -8.3% | +116.9% |
1Y return | +43.6% | -20.9% | +30.1% |
3Y return | -31.2% | +51.3% | -41.0% |
6. DCF valuation & street consensusDCF model · analyst consensus |
DCF model fair value | $137.20 +188.7% upside | $24.98 -24.8% premium | $-22.82 -319.2% premium |
Wall Street consensus target | $52.14 +9.7% · range $47.00–$65.00 | $40.00 +20.4% · range $38.00–$44.00 | $17.50 +68.1% · range $17.00–$18.00 |
Consensus stance | 48% Buy52% Hold0% Sell | 60% Buy40% Hold0% Sell | 53% Buy47% Hold0% Sell |