Fundamental dimension Equity attribute | JOYYLeader $83.35▼-0.08% Cap $4.08BP/E 19.5x QuantScore56/100 | DJTPeer $6.40▼-3.18% Cap $1.78BP/E -1.4x QuantScore25/100 | DOYUPeer $3.65▲+1.67% Cap $110.2MP/E -23.1x QuantScore41/100 |
|---|---|---|---|
1. QuantScore pillars0–100 per pillar · click a ticker for the factor breakdown | |||
Technical | |||
74/100 |
23/100 |
14/100 |
Valuation Multiples, PEG & DCF upside | 47/100 | 25/100 | 67/100 |
Health Piotroski, Altman Z, leverage & liquidity | 70/100 | 25/100 | 54/100 |
Growth Revenue / earnings growth & margins | 34/100 | 29/100 | 20/100 |
Sentiment Analyst ratings, targets & revisions | 54/100 | — | 50/100 |
2. Valuation multiples & capital pricingGreen highlight = best-in-class (lowest positive multiple) |
Trailing P/E | 19.5x | -1.4x | -23.1x |
Forward P/E (next FY) | 15.7x | — | -3238.7x |
EV / EBITDA (TTM) | 24.9x | -1.5x | -39.4x |
Price / Sales | 1.8x | 393.6x | 0.2x |
Price / Free Cash Flow | — | 209.6x | — |
PEG ratio | -0.23 | 0.01 | 0.05 |
3. Financial health & solvencyLatest filings |
Piotroski F-Score | 4 / 9 | 3 / 9 | 4 / 9 |
Altman Z-Score | 3.75 (Safe) | -3.69 (Distress) | 0.35 (Distress) |
Total debt / equity | 0.01 | 0.01 | 0.01 |
Quick ratio | 2.0x | 1.0x | 2.2x |
Interest coverage | 142.1x | -4.0x | — |
4. Growth & margins trajectoryLatest fiscal year |
Revenue growth YoY | -5.1% | +1.8% | -10.6% |
Net income growth YoY | +1535.0% | -77.6% | +90.2% |
Gross margin (TTM) | 34.8% | -7.7% | 14.4% |
Operating margin (FY) | 2.6% | -4611.4% | 0.3% |
FCF margin (FY) | 7.5% | 385.2% | -1.4% |
5. Trailing price performancePrice change over period |
1M return | +4.6% | -29.7% | -21.5% |
3M return | +12.7% | -25.2% | -19.1% |
6M return | +41.9% | -31.6% | -26.9% |
Year to date | +28.7% | -51.7% | -46.3% |
1Y return | +39.4% | -59.6% | -48.9% |
3Y return | +109.9% | -87.3% | -59.8% |
6. DCF valuation & street consensusDCF model · analyst consensus |
DCF model fair value | $55.78 -33.1% premium | $-3.06 -147.8% premium | $13.12 +259.5% upside |
Wall Street consensus target | $80.50 -3.4% · range $74.00–$87.00 | — — | $9.03 +147.4% · range $5.50–$15.00 |
Consensus stance | 100% Buy0% Hold0% Sell | — | 14% Buy86% Hold0% Sell |