Fundamental dimension Equity attribute | JLLLeader $300.30▼-3.92% Cap $13.82BP/E 14.1x QuantScore69/100 | CBREPeer $123.30▼-6.05% Cap $35.70BP/E 26.2x QuantScore49/100 | CIGIPeer $92.89▼-3.70% Cap $4.62BP/E 43.0x QuantScore57/100 |
|---|---|---|---|
1. QuantScore pillars0–100 per pillar · click a ticker for the factor breakdown | |||
Technical | |||
55/100 |
49/100 |
63/100 |
Valuation Multiples, PEG & DCF upside | 96/100 | 52/100 | 75/100 |
Health Piotroski, Altman Z, leverage & liquidity | 69/100 | 39/100 | 43/100 |
Growth Revenue / earnings growth & margins | 58/100 | 34/100 | 28/100 |
Sentiment Analyst ratings, targets & revisions | 66/100 | 69/100 | 79/100 |
2. Valuation multiples & capital pricingGreen highlight = best-in-class (lowest positive multiple) |
Trailing P/E | 14.1x | 26.2x | 43.0x |
Forward P/E (next FY) | 12.1x | 15.8x | 12.3x |
EV / EBITDA (TTM) | 10.4x | 14.8x | 11.4x |
Price / Sales | 0.5x | 0.8x | 0.8x |
Price / Free Cash Flow | 11.1x | 38.1x | 23.2x |
PEG ratio | 0.18 | 1.69 | -12.04 |
3. Financial health & solvencyLatest filings |
Piotroski F-Score | 8 / 9 | 6 / 9 | 8 / 9 |
Altman Z-Score | 3.31 (Safe) | 3.15 (Safe) | 1.67 (Distress) |
Total debt / equity | 0.34 | 1.21 | 2.14 |
Quick ratio | 1.1x | 1.2x | 5.4x |
Interest coverage | 21.4x | 8.0x | 4.5x |
4. Growth & margins trajectoryLatest fiscal year |
Revenue growth YoY | +11.4% | +13.4% | +17.3% |
Net income growth YoY | +44.9% | +19.5% | -35.1% |
Gross margin (TTM) | 89.6% | 17.5% | 27.0% |
Operating margin (FY) | 4.5% | 3.2% | 7.2% |
FCF margin (FY) | 3.7% | 2.9% | 4.1% |
5. Trailing price performancePrice change over period |
1M return | -6.7% | -8.4% | +2.7% |
3M return | -7.7% | -11.6% | -4.7% |
6M return | -11.3% | -16.9% | -14.6% |
Year to date | -10.7% | -23.3% | -36.8% |
1Y return | -4.9% | -23.5% | -44.1% |
3Y return | +146.2% | +87.5% | +5.6% |
6. DCF valuation & street consensusDCF model · analyst consensus |
DCF model fair value | $373.90 +24.5% upside | $78.48 -36.3% premium | $127.88 +37.7% upside |
Wall Street consensus target | $450.50 +50.0% · range $401.00–$500.00 | $179.00 +45.2% · range $175.00–$183.00 | $150.00 +61.5% · range $145.00–$155.00 |
Consensus stance | 58% Buy25% Hold17% Sell | 65% Buy30% Hold5% Sell | 82% Buy18% Hold-0% Sell |