Fundamental dimension Equity attribute | DLBLeader $62.85▼-0.68% Cap $5.89BP/E 26.4x QuantScore71/100 | CRUSPeer $112.32▲+1.66% Cap $5.63BP/E 13.3x QuantScore68/100 | EXLSPeer $42.30▼-1.42% Cap $6.41BP/E 26.6x QuantScore64/100 |
|---|---|---|---|
1. QuantScore pillars0–100 per pillar · click a ticker for the factor breakdown | |||
Technical | |||
93/100 |
56/100 |
73/100 |
Valuation Multiples, PEG & DCF upside | 79/100 | 99/100 | 61/100 |
Health Piotroski, Altman Z, leverage & liquidity | 93/100 | 100/100 | 70/100 |
Growth Revenue / earnings growth & margins | 32/100 | 31/100 | 47/100 |
Sentiment Analyst ratings, targets & revisions | 59/100 | 52/100 | 70/100 |
2. Valuation multiples & capital pricingGreen highlight = best-in-class (lowest positive multiple) |
Trailing P/E | 26.4x | 13.3x | 26.6x |
Forward P/E (next FY) | 14.5x | 13.3x | 18.5x |
EV / EBITDA (TTM) | 14.1x | 9.0x | 15.4x |
Price / Sales | 4.3x | 2.7x | 2.9x |
Price / Free Cash Flow | 17.1x | 9.8x | 23.3x |
PEG ratio | -1.96 | 0.48 | 2.99 |
3. Financial health & solvencyLatest filings |
Piotroski F-Score | 6 / 9 | 8 / 9 | 8 / 9 |
Altman Z-Score | 8.47 (Safe) | 11.27 (Safe) | 7.77 (Safe) |
Total debt / equity | 0.02 | 0.08 | 0.56 |
Quick ratio | 3.1x | 6.2x | 1.2x |
Interest coverage | 59.6x | 471.0x | 10.9x |
4. Growth & margins trajectoryLatest fiscal year |
Revenue growth YoY | +5.9% | +5.3% | +13.6% |
Net income growth YoY | -2.6% | +25.0% | +26.6% |
Gross margin (TTM) | 87.6% | 52.8% | 38.5% |
Operating margin (FY) | 19.6% | 23.0% | 15.0% |
FCF margin (FY) | 31.9% | 31.9% | 14.3% |
5. Trailing price performancePrice change over period |
1M return | +9.2% | -5.5% | +20.3% |
3M return | +26.1% | -15.9% | +52.9% |
6M return | -1.9% | -35.5% | +39.1% |
Year to date | -2.1% | -5.2% | -0.3% |
1Y return | -6.7% | -14.0% | +2.6% |
3Y return | -22.0% | +67.4% | +63.7% |
6. DCF valuation & street consensusDCF model · analyst consensus |
DCF model fair value | $70.36 +12.0% upside | $156.92 +39.7% upside | $49.96 +18.1% upside |
Wall Street consensus target | $90.33 +43.7% · range $74.00–$112.00 | $160.00 +42.5% · range $130.00–$190.00 | $44.00 +4.0% · range $43.00–$45.00 |
Consensus stance | 47% Buy35% Hold18% Sell | 64% Buy23% Hold14% Sell | 79% Buy16% Hold5% Sell |