Fundamental dimension Equity attribute | DDOGLeader $260.36▲+5.36% Cap $93.49BP/E 523.7x QuantScore57/100 | AKAMPeer $93.53▲+2.63% Cap $13.44BP/E 32.9x QuantScore45/100 | CRWDPeer $228.10▲+0.31% Cap $233.6BP/E 6480.1x QuantScore45/100 |
|---|---|---|---|
1. QuantScore pillars0–100 per pillar · click a ticker for the factor breakdown | |||
Technical | |||
68/100 |
25/100 |
45/100 |
Valuation Multiples, PEG & DCF upside | 0/100 | 78/100 | 0/100 |
Health Piotroski, Altman Z, leverage & liquidity | 68/100 | 28/100 | 58/100 |
Growth Revenue / earnings growth & margins | 72/100 | 27/100 | 68/100 |
Sentiment Analyst ratings, targets & revisions | 77/100 | 69/100 | 54/100 |
2. Valuation multiples & capital pricingGreen highlight = best-in-class (lowest positive multiple) |
Trailing P/E | 523.7x | 32.9x | 6480.1x |
Forward P/E (next FY) | 102.8x | 14.0x | 182.0x |
EV / EBITDA (TTM) | 314.5x | 16.6x | 525.0x |
Price / Sales | 23.6x | 3.1x | 43.3x |
Price / Free Cash Flow | 81.0x | 21.3x | 148.5x |
PEG ratio | 13.47 | -47.09 | 11.72 |
3. Financial health & solvencyLatest filings |
Piotroski F-Score | 5 / 9 | 5 / 9 | 5 / 9 |
Altman Z-Score | 18.06 (Safe) | 1.67 (Distress) | 20.87 (Safe) |
Total debt / equity | 0.29 | 1.97 | 0.16 |
Quick ratio | 3.2x | 1.6x | 1.6x |
Interest coverage | 0.6x | 8.7x | -4.5x |
4. Growth & margins trajectoryLatest fiscal year |
Revenue growth YoY | +27.7% | +5.4% | +21.7% |
Net income growth YoY | -41.4% | -10.5% | -743.2% |
Gross margin (TTM) | 79.5% | 56.4% | 75.2% |
Operating margin (FY) | -1.3% | 14.9% | -6.1% |
FCF margin (FY) | 29.2% | 16.6% | 27.2% |
5. Trailing price performancePrice change over period |
1M return | +13.2% | -21.0% | -4.0% |
3M return | +0.6% | -20.3% | +12.3% |
6M return | +105.6% | -2.8% | +115.2% |
Year to date | +91.5% | +7.2% | +94.6% |
1Y return | +66.6% | +25.4% | +81.2% |
3Y return | +196.7% | -9.6% | +394.5% |
6. DCF valuation & street consensusDCF model · analyst consensus |
DCF model fair value | $10.51 -96.0% premium | $130.73 +39.8% upside | $5.62 -97.5% premium |
Wall Street consensus target | $285.10 +9.5% · range $158.00–$350.00 | $161.53 +72.7% · range $100.00–$225.00 | $243.98 +7.0% · range $132.00–$425.00 |
Consensus stance | 85% Buy13% Hold2% Sell | 50% Buy48% Hold2% Sell | 76% Buy21% Hold3% Sell |