Fundamental dimension Equity attribute | BRYPeer $3.260.00% Cap $253.0MP/E 36.2x QuantScore42/100 | AMPYLeader $4.59▲+3.61% Cap $190.3MP/E 9.2x QuantScore64/100 | HUSAPeer $2.16▲+0.93% Cap $74.23MP/E 1.6x QuantScore27/100 |
|---|---|---|---|
1. QuantScore pillars0–100 per pillar · click a ticker for the factor breakdown | |||
Technical | |||
44/100 |
64/100 |
23/100 |
Valuation Multiples, PEG & DCF upside | 87/100 | 100/100 | 67/100 |
Health Piotroski, Altman Z, leverage & liquidity | 21/100 | 39/100 | 40/100 |
Growth Revenue / earnings growth & margins | 5/100 | 33/100 | 6/100 |
Sentiment Analyst ratings, targets & revisions | 50/100 | 83/100 | 0/100 |
2. Valuation multiples & capital pricingGreen highlight = best-in-class (lowest positive multiple) |
Trailing P/E | 36.2x | 9.2x | 1.6x |
Forward P/E (next FY) | 32.6x | -9.9x | — |
EV / EBITDA (TTM) | 5.5x | 2.4x | -5.6x |
Price / Sales | 0.8x | 0.9x | 34.5x |
Price / Free Cash Flow | -16.4x | -2.8x | -2.4x |
PEG ratio | 0.02 | -0.02 | 0.00 |
3. Financial health & solvencyLatest filings |
Piotroski F-Score | 4 / 9 | 6 / 9 | 2 / 9 |
Altman Z-Score | 0.47 (Distress) | 1.46 (Distress) | 256.00 (Safe) |
Total debt / equity | 0.63 | 0.01 | 0.03 |
Quick ratio | 0.7x | 1.3x | 0.6x |
Interest coverage | 0.2x | -1.2x | -25.0x |
4. Growth & margins trajectoryLatest fiscal year |
Revenue growth YoY | -9.2% | -10.6% | -26.7% |
Net income growth YoY | -48.5% | +239.6% | -258.6% |
Gross margin (TTM) | 26.6% | 53.1% | 31.3% |
Operating margin (FY) | 19.5% | -1.9% | -2714.6% |
FCF margin (FY) | 13.6% | -13.7% | -4070.0% |
5. Trailing price performancePrice change over period |
1M return | 0.0% | +5.8% | +0.9% |
3M return | -3.8% | +16.5% | -65.9% |
6M return | +8.7% | -21.4% | -77.0% |
Year to date | 0.0% | +0.4% | 0.0% |
1Y return | -28.5% | -3.6% | -85.1% |
3Y return | -64.6% | -34.5% | -93.3% |
6. DCF valuation & street consensusDCF model · analyst consensus |
DCF model fair value | $4.64 +42.5% upside | $6.17 +34.4% upside | $-5.26 -343.4% premium |
Wall Street consensus target | $7.00 +114.7% · range $7.00–$7.00 | $6.50 +41.6% · range $6.50–$6.50 | — — |
Consensus stance | 25% Buy67% Hold8% Sell | 100% Buy0% Hold0% Sell | 0% Buy100% Hold0% Sell |