Fundamental dimension Equity attribute | AJGPeer $268.04▼-1.08% Cap $68.71BP/E 43.9x QuantScore59/100 | AONLeader $303.52▼-1.07% Cap $64.38BP/E 16.6x QuantScore60/100 | BROPeer $72.97▼-2.04% Cap $24.42BP/E 20.2x QuantScore52/100 |
|---|---|---|---|
1. QuantScore pillars0–100 per pillar · click a ticker for the factor breakdown | |||
Technical | |||
84/100 |
64/100 |
84/100 |
Valuation Multiples, PEG & DCF upside | 64/100 | 89/100 | 71/100 |
Health Piotroski, Altman Z, leverage & liquidity | 42/100 | 46/100 | 37/100 |
Growth Revenue / earnings growth & margins | 60/100 | 53/100 | 59/100 |
Sentiment Analyst ratings, targets & revisions | 46/100 | 46/100 | 8/100 |
2. Valuation multiples & capital pricingGreen highlight = best-in-class (lowest positive multiple) |
Trailing P/E | 43.9x | 16.6x | 20.2x |
Forward P/E (next FY) | 20.4x | 16.4x | 16.2x |
EV / EBITDA (TTM) | 17.5x | 11.8x | 12.9x |
Price / Sales | 4.4x | 3.7x | 3.6x |
Price / Free Cash Flow | 30.0x | 19.8x | 16.9x |
PEG ratio | -4.50 | 0.32 | 7.10 |
3. Financial health & solvencyLatest filings |
Piotroski F-Score | 7 / 9 | 8 / 9 | 6 / 9 |
Altman Z-Score | 1.16 (Distress) | 1.61 (Distress) | 1.68 (Distress) |
Total debt / equity | 0.09 | 1.64 | 0.64 |
Quick ratio | 1.1x | 1.0x | 1.0x |
Interest coverage | 4.1x | 122.6x | 6.5x |
4. Growth & margins trajectoryLatest fiscal year |
Revenue growth YoY | +20.7% | +9.4% | +22.5% |
Net income growth YoY | +2.1% | +39.2% | +6.1% |
Gross margin (TTM) | 74.6% | 83.1% | 59.0% |
Operating margin (FY) | 18.3% | 25.3% | 49.1% |
FCF margin (FY) | 12.8% | 18.7% | 24.0% |
5. Trailing price performancePrice change over period |
1M return | +18.0% | +9.9% | +21.0% |
3M return | +8.2% | -16.1% | +7.8% |
6M return | +24.4% | -5.5% | +10.7% |
Year to date | +3.6% | -14.0% | -8.4% |
1Y return | -4.5% | -10.1% | -17.1% |
3Y return | +15.9% | -5.1% | +4.7% |
6. DCF valuation & street consensusDCF model · analyst consensus |
DCF model fair value | $327.01 +22.0% upside | $356.47 +17.4% upside | $127.94 +75.3% upside |
Wall Street consensus target | $278.45 +3.9% · range $225.00–$300.00 | $361.30 +19.0% · range $317.00–$423.00 | $72.67 -0.4% · range $55.00–$90.00 |
Consensus stance | 66% Buy31% Hold3% Sell | 47% Buy50% Hold3% Sell | 32% Buy65% Hold3% Sell |